Schwerpunkt Logo
Adobe Inc. (ADBE : NMS)
Sector: Technology | Industry: Software - Application
$256.73
+9.64 (+3.90%)
MARKET CAP
$99.92B
FCF YIELD
9.35%
CURRENT PRICE
$256.73
P/E RATIO
14.33x
Overview Financial Statements Metrics History DCF Valuation
FILTER LINE ITEMS:
INCOME STATEMENT (ANNUAL - 3-YEAR VIEW)
Financial Line Item 2025-11-30 2024-11-30 2023-11-30
1. REVENUE
Operating Revenue $23.77B $21.50B $19.41B
Total Revenue $23.77B $21.50B $19.41B
2. OPERATING EXPENSES
Reconciled Cost Of Revenue $1.89B $1.67B $1.65B
Interest Expense $263.00M $169.00M $113.00M
Tax Provision $1.60B $1.37B $1.37B
Operating Expense $12.51B $11.41B $10.40B
Research And Development $4.29B $3.94B $3.47B
Selling General And Administration $8.06B $7.29B $6.76B
Cost Of Revenue $2.55B $2.36B $2.35B
Total Expenses $15.06B $13.76B $12.76B
3. NET INCOME & EARNINGS DETAILS
Tax Effect Of Unusual Items $4.86M $-196.40M $-1.60M
Tax Rate For Calcs 18.00% 20.00% 20.00%
Normalized EBITDA $9.79B $8.94B $7.79B
Total Unusual Items $27.00M $-982.00M $-8.00M
Total Unusual Items Excluding Goodwill $27.00M $-982.00M $-8.00M
Net Income From Continuing Operation Net Minority Interest $7.13B $5.56B $5.43B
Reconciled Depreciation $818.00M $857.00M $872.00M
EBITDA $9.81B $7.96B $7.78B
EBIT $9.00B $7.10B $6.91B
Net Interest Income $1.00M $172.00M $156.00M
Interest Income $264.00M $341.00M $269.00M
Normalized Income $7.11B $6.35B $5.43B
Net Income From Continuing And Discontinued Operation $7.13B $5.56B $5.43B
Total Operating Income As Reported $8.71B $6.74B $6.65B
Diluted Average Shares 427.00M 450.00M 459.00M
Basic Average Shares 426.00M 447.00M 457.00M
Diluted EPS $16.70 $12.36 $11.82
Basic EPS $16.73 $12.43 $11.87
Diluted NI Availto Com Stockholders $7.13B $5.56B $5.43B
Net Income Including Noncontrolling Interests $7.13B $5.56B $5.43B
Net Income Continuous Operations $7.13B $5.56B $5.43B
Pretax Income $8.73B $6.93B $6.80B
Other Income Expense $27.00M $-982.00M $-7.00M
Other Non Operating Income Expenses - - $1.00M
Special Income Charges $0.00 $-1.00B $0.00
Restructuring And Mergern Acquisition $0.00 $1.00B $0.00
Gain On Sale Of Security $27.00M $18.00M $-8.00M
Net Non Operating Interest Income Expense $1.00M $172.00M $156.00M
Interest Expense Non Operating $263.00M $169.00M $113.00M
Interest Income Non Operating $264.00M $341.00M $269.00M
Operating Income $8.71B $7.74B $6.65B
Depreciation Amortization Depletion Income Statement $157.00M $169.00M $168.00M
Depreciation And Amortization In Income Statement $157.00M $169.00M $168.00M
Amortization $157.00M $169.00M $168.00M
Amortization Of Intangibles Income Statement $157.00M $169.00M $168.00M
Selling And Marketing Expense $6.49B $5.76B $5.35B
General And Administrative Expense $1.57B $1.53B $1.41B
Other Gand A $1.57B $1.53B $1.41B
Gross Profit $21.22B $19.15B $17.05B
Net Income Common Stockholders $7.13B $5.56B $5.43B
Net Income $7.13B $5.56B $5.43B
FINANCIAL RATIOS & STATS
Financial Metric Value
Trailing P/E 14.33x
Forward P/E 9.33x
Price-to-Book (P/B) 8.53x
Price-to-Sales (P/S) 3.85x
Net Profit Margin (Net Income / Revenue) 28.05%
Operating Profit Margin (EBIT / Revenue) 34.82%
Return on Equity (ROE) 61.90%
Return on Assets (ROA) 20.08%
Dividend Rate N/A
Dividend Yield N/A
Ex-Dividend Date 2005-03-24
Next Earnings Date 2026-12-09