Schwerpunkt Logo
Tesla, Inc. (TSLA : NMS)
Sector: Consumer Cyclical | Industry: Auto Manufacturers
$362.86
+17.73 (+5.14%)
MARKET CAP
$1.43T
FCF YIELD
0.34%
CURRENT PRICE
$362.86
P/E RATIO
332.90x
Overview Financial Statements Metrics History DCF Valuation
FILTER LINE ITEMS:
INCOME STATEMENT (ANNUAL - 3-YEAR VIEW)
Financial Line Item 2025-12-31 2024-12-31 2023-12-31
1. REVENUE
Operating Revenue $94.83B $97.69B $96.77B
Total Revenue $94.83B $97.69B $96.77B
2. OPERATING EXPENSES
Reconciled Cost Of Revenue $77.73B $80.24B $79.11B
Interest Expense $338.00M $350.00M $156.00M
Tax Provision $1.42B $1.84B $-5.00B
Operating Expense $12.24B $9.69B $8.77B
Research And Development $6.41B $4.54B $3.97B
Selling General And Administration $5.83B $5.15B $4.80B
Cost Of Revenue $77.73B $80.24B $79.11B
Total Expenses $89.98B $89.93B $87.88B
3. NET INCOME & EARNINGS DETAILS
Tax Effect Of Unusual Items $-133.38M $-136.80M $0.00
Tax Rate For Calcs 27.00% 20.00% 21.00%
Normalized EBITDA $12.26B $15.39B $14.80B
Total Unusual Items $-494.00M $-684.00M $0.00
Total Unusual Items Excluding Goodwill $-494.00M $-684.00M $0.00
Net Income From Continuing Operation Net Minority Interest $3.79B $7.13B $15.00B
Reconciled Depreciation $6.15B $5.37B $4.67B
EBITDA $11.76B $14.71B $14.80B
EBIT $5.62B $9.34B $10.13B
Net Interest Income $1.34B $1.22B $910.00M
Interest Income $1.68B $1.57B $1.07B
Normalized Income $4.15B $7.68B $15.00B
Net Income From Continuing And Discontinued Operation $3.79B $7.13B $15.00B
Rent Expense Supplemental - $1.00B $1.27B
Total Operating Income As Reported $4.36B $7.08B $8.89B
Diluted Average Shares 3.53B 3.22B 3.48B
Basic Average Shares 3.22B 3.22B 3.17B
Diluted EPS $1.08 $2.04 $4.31
Basic EPS $1.18 $2.23 $4.73
Diluted NI Availto Com Stockholders $3.79B $7.13B $15.00B
Average Dilution Earnings - $0.00 $0.00
Otherunder Preferred Stock Dividend - - -
Minority Interests $-61.00M $-23.00M $25.00M
Net Income Including Noncontrolling Interests $3.85B $7.15B $14.97B
Net Income Continuous Operations $3.85B $7.15B $14.97B
Pretax Income $5.28B $8.99B $9.97B
Other Income Expense $-913.00M $11.00M $172.00M
Other Non Operating Income Expenses $-419.00M $695.00M $172.00M
Special Income Charges $-494.00M $-684.00M $0.00
Restructuring And Mergern Acquisition $494.00M $684.00M $0.00
Net Non Operating Interest Income Expense $1.34B $1.22B $910.00M
Interest Expense Non Operating $338.00M $350.00M $156.00M
Interest Income Non Operating $1.68B $1.57B $1.07B
Operating Income $4.85B $7.76B $8.89B
Gross Profit $17.09B $17.45B $17.66B
Net Income Common Stockholders $3.79B $7.13B $15.00B
Net Income $3.79B $7.13B $15.00B
FINANCIAL RATIOS & STATS
Financial Metric Value
Trailing P/E 332.90x
Forward P/E 168.10x
Price-to-Book (P/B) 16.50x
Price-to-Sales (P/S) 13.83x
Net Profit Margin (Net Income / Revenue) 3.67%
Operating Profit Margin (EBIT / Revenue) 1.41%
Return on Equity (ROE) 4.67%
Return on Assets (ROA) 1.93%
Dividend Rate N/A
Dividend Yield N/A
Ex-Dividend Date N/A
Next Earnings Date 2026-07-22